{"text_format":"3","workbook":"xlsx","n_sheets":5,"sheets":["表-04 单位工程招标控制价汇总表","表-08 分部分项工程和单价措施项目清单与计价表","表-05 主要材料及价差汇总表","表-11 总价措施项目清单与计价表","表-13 规费、税金项目清单与计价表"],"read":"whole","date_system":"1900"}

{"sheet":"表-04 单位工程招标控制价汇总表","index":0,"n_rows":70,"n_cols":7,"rows_kept":70,"merged":[[0,0,0,4],[0,5,0,6],[1,0,1,6],[2,0,2,1],[2,2,2,4],[2,5,2,6],[3,1,3,3],[3,4,3,5],[4,1,4,3],[4,4,4,5],[5,1,5,3],[5,4,5,5],[6,1,6,3],[6,4,6,5],[7,1,7,3],[7,4,7,5],[8,1,8,3],[8,4,8,5],[9,1,9,3],[9,4,9,5],[10,1,10,3],[10,4,10,5],[11,1,11,3],[11,4,11,5],[12,1,12,3],[12,4,12,5],[13,1,13,3],[13,4,13,5],[14,1,14,3],[14,4,14,5],[15,1,15,3],[15,4,15,5],[16,1,16,3],[16,4,16,5],[17,1,17,3],[17,4,17,5],[18,1,18,3],[18,4,18,5],[19,1,19,3],[19,4,19,5],[20,1,20,3],[20,4,20,5],[21,1,21,3],[21,4,21,5],[22,1,22,3],[22,4,22,5],[23,1,23,3],[23,4,23,5],[24,1,24,3],[24,4,24,5],[25,1,25,3],[25,4,25,5],[26,1,26,3],[26,4,26,5],[27,1,27,3],[27,4,27,5],[28,1,28,3],[28,4,28,5],[29,1,29,3],[29,4,29,5],[30,1,30,3],[30,4,30,5],[31,1,31,3],[31,4,31,5],[32,1,32,3],[32,4,32,5],[33,0,33,6],[34,0,34,1],[34,3,34,4],[34,5,34,6],[35,0,35,4],[35,5,35,6],[36,0,36,6],[37,0,37,1],[37,2,37,4],[37,5,37,6],[38,1,38,3],[38,4,38,5],[39,1,39,3],[39,4,39,5],[40,1,40,3],[40,4,40,5],[41,1,41,3],[41,4,41,5],[42,1,42,3],[42,4,42,5],[43,1,43,3],[43,4,43,5],[44,1,44,3],[44,4,44,5],[45,1,45,3],[45,4,45,5],[46,1,46,3],[46,4,46,5],[47,1,47,3],[47,4,47,5],[48,1,48,3],[48,4,48,5],[49,1,49,3],[49,4,49,5],[50,1,50,3],[50,4,50,5],[51,1,51,3],[51,4,51,5],[52,1,52,3],[52,4,52,5],[53,1,53,3],[53,4,53,5],[54,1,54,3],[54,4,54,5],[55,1,55,3],[55,4,55,5],[56,1,56,3],[56,4,56,5],[57,1,57,3],[57,4,57,5],[58,1,58,3],[58,4,58,5],[59,1,59,3],[59,4,59,5],[60,1,60,3],[60,4,60,5],[61,1,61,3],[61,4,61,5],[62,1,62,3],[62,4,62,5],[63,1,63,3],[63,4,63,5],[64,1,64,3],[64,4,64,5],[65,1,65,3],[65,4,65,5],[66,1,66,3],[66,4,66,5],[67,0,67,3],[67,4,67,5],[68,0,68,6],[69,0,69,1],[69,3,69,4],[69,5,69,6]]}
[]
["单位工程招标控制价汇总表"]
["工程名称：省公安厅及市公安局水警训练基地附属停车场-接电-劳务",null,"标段：",null,null,"第 1 页  共 2 页"]
["序号","汇总内容",null,null,"金额:(元)",null,"其中：暂估价(元)"]
["一","分部分项工程量清单计价合计",null,null,468607.8]
["1.1","供电设备安装、高压电力电缆敷设",null,null,39565.99]
["1.2","设备基础及接地制安、电缆工井制安、高压管网预埋",null,null,332317.64]
["1.3","低压部分",null,null,84559.59]
["1.4","供电设备及电缆调试",null,null,12164.58]
["1.1","其中：定额人工费",null,null,106803.4]
["1.2","其中：定额机械费",null,null,20219.59]
["二","单价措施项目清单计价合计"]
["2.1","其中：定额人工费"]
["2.2","其中：定额机械费"]
["三","总价措施项目清单计价合计",null,null,4254.69]
["3.1","安全文明施工措施费"]
["3.1.1","安全文明环保费"]
["3.1.2","临时设施费"]
["3.2","其他总价措施费",null,null,4254.69]
["3.3","七项组织措施费-园林"]
["3.4","扬尘治理措施费"]
["四","其他项目清单计价合计",{"$nulls":4},"－"]
["五","规费",{"$nulls":4},"－"]
["5.1","建筑工程规费"]
["5.1.1","社会保险费",{"$nulls":4},"－"]
["5.1.2","住房公积金",{"$nulls":4},"－"]
["5.1.3","工程排污费",{"$nulls":4},"－"]
["5.2","装饰工程规费"]
["5.2.1","社会保险费",{"$nulls":4},"－"]
["5.2.2","住房公积金",{"$nulls":4},"－"]
["5.2.3","工程排污费",{"$nulls":4},"－"]
["5.3","安装工程规费"]
["5.3.1","社会保险费",{"$nulls":4},"－"]
["注：本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总"]
[{"$nulls":5},"表—04"]
[]
["单位工程招标控制价汇总表"]
["工程名称：省公安厅及市公安局水警训练基地附属停车场-接电-劳务",null,"标段：",null,null,"第 2 页  共 2 页"]
["序号","汇总内容",null,null,"金额:(元)",null,"其中：暂估价(元)"]
["5.3.2","住房公积金",{"$nulls":4},"－"]
["5.3.3","工程排污费",{"$nulls":4},"－"]
["5.4","市政建筑工程规费"]
["5.4.1","社会保险费",{"$nulls":4},"－"]
["5.4.2","住房公积金",{"$nulls":4},"－"]
["5.4.3","工程排污费",{"$nulls":4},"－"]
["5.5","园林工程规费"]
["5.5.1","养老保险费",{"$nulls":4},"－"]
["5.5.2","失业保险费",{"$nulls":4},"－"]
["5.5.3","医疗保险费",{"$nulls":4},"－"]
["5.5.4","住房公积金"]
["5.5.5","危险作业意外伤害保险费",{"$nulls":4},"－"]
["六","税金",null,null,14185.87,null,"－"]
["八","工程总造价",null,null,487048.36]
{"$rows_empty":14}
["招标控制价合计",{"$nulls":3},487048.36,null,"0.00"]
["注：本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总"]
[{"$nulls":5},"表—04"]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表","index":1,"n_rows":121,"n_cols":11,"rows_kept":121,"merged":[[0,0,0,10],[1,0,1,5],[1,6,1,8],[1,9,1,10],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,6],[2,7,2,10],[3,7,3,7],[3,8,3,9],[4,5,4,6],[4,8,4,9],[5,5,5,6],[5,8,5,9],[6,5,6,6],[6,8,6,9],[7,5,7,6],[7,8,7,9],[8,5,8,6],[8,8,8,9],[9,5,9,6],[9,8,9,9],[10,5,10,6],[10,8,10,9],[11,5,11,6],[11,8,11,9],[12,0,12,7],[12,8,12,9],[13,0,13,10],[14,0,14,5],[14,6,14,8],[14,9,14,10],[15,0,15,10],[16,0,16,5],[16,6,16,8],[16,9,16,10],[17,0,18,0],[17,1,18,1],[17,2,18,2],[17,3,18,3],[17,4,18,4],[17,5,18,6],[17,7,17,10],[18,7,18,7],[18,8,18,9],[19,5,19,6],[19,8,19,9],[20,5,20,6],[20,8,20,9],[21,5,21,6],[21,8,21,9],[22,5,22,6],[22,8,22,9],[23,5,23,6],[23,8,23,9],[24,0,24,7],[24,8,24,9],[25,0,25,10],[26,0,26,5],[26,6,26,8],[26,9,26,10],[27,0,27,10],[28,0,28,5],[28,6,28,8],[28,9,28,10],[29,0,30,0],[29,1,30,1],[29,2,30,2],[29,3,30,3],[29,4,30,4],[29,5,30,6],[29,7,29,10],[30,7,30,7],[30,8,30,9],[31,5,31,6],[31,8,31,9],[32,5,32,6],[32,8,32,9],[33,5,33,6],[33,8,33,9],[34,5,34,6],[34,8,34,9],[35,5,35,6],[35,8,35,9],[36,5,36,6],[36,8,36,9],[37,5,37,6],[37,8,37,9],[38,0,38,7],[38,8,38,9],[39,0,39,10],[40,0,40,5],[40,6,40,8],[40,9,40,10],[41,0,41,10],[42,0,42,5],[42,6,42,8],[42,9,42,10],[43,0,44,0],[43,1,44,1],[43,2,44,2],[43,3,44,3],[43,4,44,4],[43,5,44,6],[43,7,43,10],[44,7,44,7],[44,8,44,9],[45,5,45,6],[45,8,45,9],[46,0,46,7],[46,8,46,9],[47,0,47,10],[48,0,48,5],[48,6,48,8],[48,9,48,10],[49,0,49,10],[50,0,50,5],[50,6,50,8],[50,9,50,10],[51,0,52,0],[51,1,52,1],[51,2,52,2],[51,3,52,3],[51,4,52,4],[51,5,52,6],[51,7,51,10],[52,7,52,7],[52,8,52,9],[53,5,53,6],[53,8,53,9],[54,0,54,7],[54,8,54,9],[55,0,55,10],[56,0,56,5],[56,6,56,8],[56,9,56,10],[57,0,57,10],[58,0,58,5],[58,6,58,8],[58,9,58,10],[59,0,60,0],[59,1,60,1],[59,2,60,2],[59,3,60,3],[59,4,60,4],[59,5,60,6],[59,7,59,10],[60,7,60,7],[60,8,60,9],[61,5,61,6],[61,8,61,9],[62,5,62,6],[62,8,62,9],[63,0,63,7],[63,8,63,9],[64,0,64,10],[65,0,65,5],[65,6,65,8],[65,9,65,10],[66,0,66,10],[67,0,67,5],[67,6,67,8],[67,9,67,10],[68,0,69,0],[68,1,69,1],[68,2,69,2],[68,3,69,3],[68,4,69,4],[68,5,69,6],[68,7,68,10],[69,7,69,7],[69,8,69,9],[70,5,70,6],[70,8,70,9],[71,5,71,6],[71,8,71,9],[72,0,72,7],[72,8,72,9],[73,0,73,10],[74,0,74,5],[74,6,74,8],[74,9,74,10],[75,0,75,10],[76,0,76,5],[76,6,76,8],[76,9,76,10],[77,0,78,0],[77,1,78,1],[77,2,78,2],[77,3,78,3],[77,4,78,4],[77,5,78,6],[77,7,77,10],[78,7,78,7],[78,8,78,9],[79,5,79,6],[79,8,79,9],[80,5,80,6],[80,8,80,9],[81,5,81,6],[81,8,81,9],[82,5,82,6],[82,8,82,9],[83,5,83,6],[83,8,83,9],[84,5,84,6],[84,8,84,9],[85,5,85,6],[85,8,85,9],[86,0,86,7],[86,8,86,9],[87,0,87,10],[88,0,88,5],[88,6,88,8],[88,9,88,10],[89,0,89,10],[90,0,90,5],[90,6,90,8],[90,9,90,10],[91,0,92,0],[91,1,92,1],[91,2,92,2],[91,3,92,3],[91,4,92,4],[91,5,92,6],[91,7,91,10],[92,7,92,7],[92,8,92,9],[93,5,93,6],[93,8,93,9],[94,5,94,6],[94,8,94,9],[95,5,95,6],[95,8,95,9],[96,5,96,6],[96,8,96,9],[97,5,97,6],[97,8,97,9],[98,5,98,6],[98,8,98,9],[99,0,99,7],[99,8,99,9],[100,0,100,10],[101,0,101,5],[101,6,101,8],[101,9,101,10],[102,0,102,10],[103,0,103,5],[103,6,103,8],[103,9,103,10],[104,0,105,0],[104,1,105,1],[104,2,105,2],[104,3,105,3],[104,4,105,4],[104,5,105,6],[104,7,104,10],[105,7,105,7],[105,8,105,9],[106,5,106,6],[106,8,106,9],[107,5,107,6],[107,8,107,9],[108,5,108,6],[108,8,108,9],[109,5,109,6],[109,8,109,9],[110,5,110,6],[110,8,110,9],[111,5,111,6],[111,8,111,9],[112,5,112,6],[112,8,112,9],[113,5,113,6],[113,8,113,9],[114,5,114,6],[114,8,114,9],[115,5,115,6],[115,8,115,9],[116,5,116,6],[116,8,116,9],[117,0,117,7],[117,8,117,9],[118,0,118,7],[118,8,118,9],[119,0,119,10],[120,0,120,5],[120,6,120,8],[120,9,120,10]]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：省公安厅及市公安局水警训练基地附属停车场-接电-劳务",{"$nulls":5},"标段：",null,null,"第 1 页  共 10 页"]
["序号","项目编码","项目名称","项目特征描述","计量单位","工程量",null,"金额（元）"]
[{"$nulls":7},"综合单价","综合合价",null,"其中：暂估价"]
[null,null,"供电设备安装、高压电力电缆敷设",{"$nulls":5},39565.99]
[1,"030402017001","10KV落地式高压预付费计量柜","1、10KV落地式高压预付费计量柜安装；\n2、设备标识牌制安；","台",2,null,749.32,1498.64]
[2,"030607006001","采集终端安装","1、采集终端安装安装及调试；","套",2,null,703.38,1406.76]
[3,"030602001001","考核表","1、考核表安装及调试；","块",2,null,142.69,285.38]
[4,"030408011001","户外高压环网柜（1进4出）","1、户外高压环网柜（一进四出带开关）安装；\n2、设备标识牌制安；","台",1,null,2277.43,2277.43]
[5,"030402018001","200kVA箱变","1、箱式变电站安装 变压器容量(kV·A) ≤200；\n2、设备标识牌制安；","台",1,null,1664.24,1664.24]
[6,"030402018002","250kVA箱变","1、箱式变电站安装 变压器容量(kV·A) ≤250；\n2、设备标识牌制安；","台",1,null,1664.24,1664.24]
[7,"030408001001","电力电缆","1、排管内电力电缆敷设 电缆截面(mm2) ≤95；\n2、规格型号：ZR-YJV22-8.7/15KV-3*95mm2；","m",687,null,14.26,9796.62]
["本页小计",{"$nulls":7},18593.31]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":9},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：省公安厅及市公安局水警训练基地附属停车场-接电-劳务",{"$nulls":5},"标段：",null,null,"第 2 页  共 10 页"]
["序号","项目编码","项目名称","项目特征描述","计量单位","工程量",null,"金额（元）"]
[{"$nulls":7},"综合单价","综合合价",null,"其中：暂估价"]
[8,"030408006001","电力电缆头","1、 10kV以下室外冷缩式电力电缆终端头制作与安装；\n2、规格型号：95mm2；\n3、电缆标示牌制安；","个",3,null,978.83,2936.49]
[9,"030408006002","电力电缆头","1、 10kV以下室内冷缩式电力电缆终端头制作与安装；\n2、规格型号：95mm2；\n3、电缆标示牌制安；","个",1,null,867.7,867.7]
[10,"030408006003","电力电缆头拆除（现有足球公园315专变）","1、 10kV以下室外冷缩式电力电缆终端头拆除；\n2、规格型号：95mm2；","个",1,null,122.8,122.8]
[11,"030408001002","电力电缆（拆除）","1、排管内电力电缆拆除 电缆截面(mm2) ≤70；\n2、规格型号：ZR-YJV22-8.7/15KV-3*70mm2；","m",389,null,3.77,1466.53]
[12,"030408001003","电力电缆（利旧）","1、排管内电力电缆敷设 电缆截面(mm2) ≤70；\n2、规格型号：ZR-YJV22-8.7/15KV-3*70mm2；","m",389,null,8.68,3376.52]
["本页小计",{"$nulls":7},8770.04]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":9},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：省公安厅及市公安局水警训练基地附属停车场-接电-劳务",{"$nulls":5},"标段：",null,null,"第 3 页  共 10 页"]
["序号","项目编码","项目名称","项目特征描述","计量单位","工程量",null,"金额（元）"]
[{"$nulls":7},"综合单价","综合合价",null,"其中：暂估价"]
[13,"030408006004","电力电缆头","1、 10kV以下室外冷缩式电力电缆终端头制作与安装；\n2、规格型号：70mm2；\n3、电缆标示牌制安；","个",10,null,841.46,8414.6]
[14,"030408006005","电力电缆头拆除","1、 10kV以下室外冷缩式电力电缆终端头拆除；\n2、规格型号：70mm2；","个",2,null,109.9,219.8]
[15,"030408009001","防火隔板","1、电缆防火设施安装 防火隔板安装；","m2",5,null,142.84,714.2]
[16,"030408010001","防火涂料","1、电缆防火设施安装 防火涂料；","kg",40,null,46.64,1865.6]
[17,"030408008001","防火堵洞","1、电缆防火设施安装 防火堵料；","处",12,null,82.37,988.44]
[18,"01B001","杆上停电作业费","1、杆上停电作业费；","项",1]
[null,null,"设备基础及接地制安、电缆工井制安、高压管网预埋",{"$nulls":5},332317.64]
["本页小计",{"$nulls":7},12202.64]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":9},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：省公安厅及市公安局水警训练基地附属停车场-接电-劳务",{"$nulls":5},"标段：",null,null,"第 4 页  共 10 页"]
["序号","项目编码","项目名称","项目特征描述","计量单位","工程量",null,"金额（元）"]
[{"$nulls":7},"综合单价","综合合价",null,"其中：暂估价"]
[19,"030413005001","高压环网柜基础","1、人工：机械配合挖土方；\n2、回填土方、自卸运土；\n3、C15砼垫层现浇；\n4、基础井壁砖砌及抹灰；\n5、圈梁支模、绑扎钢筋、C20砼现浇；\n6、过梁支模、绑扎钢筋、C20砼现浇；\n7、盖板支模、绑扎钢筋、C20砼现浇；\n8、集水井篦制安；\n9、基础槽钢制安；\n10、角钢接地极、户外接地母线制安、调试。","个",1,null,6661.53,6661.53]
["本页小计",{"$nulls":7},6661.53]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":9},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：省公安厅及市公安局水警训练基地附属停车场-接电-劳务",{"$nulls":5},"标段：",null,null,"第 5 页  共 10 页"]
["序号","项目编码","项目名称","项目特征描述","计量单位","工程量",null,"金额（元）"]
[{"$nulls":7},"综合单价","综合合价",null,"其中：暂估价"]
[20,"030413005002","10KV专线考核高压计量基础砌筑、接地制安","1、人工：机械配合挖土方；\n2、回填土方、自卸运土；\n3、C15砼垫层现浇；\n4、底板支模、C25砼现浇；\n5、基础井壁砖砌及抹灰；\n6、圈梁支模、C25砼现浇；\n7、过梁支模、C25砼现浇；\n8、盖板支模、C25砼现浇；\n9、操作井盖制安；\n10、基础槽钢制安；\n11、角钢接地极、户外接地母线制安。","个",2,null,5105.39,10210.78]
["本页小计",{"$nulls":7},10210.78]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":9},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：省公安厅及市公安局水警训练基地附属停车场-接电-劳务",{"$nulls":5},"标段：",null,null,"第 6 页  共 10 页"]
["序号","项目编码","项目名称","项目特征描述","计量单位","工程量",null,"金额（元）"]
[{"$nulls":7},"综合单价","综合合价",null,"其中：暂估价"]
[21,"030413005003","箱变基础砌筑","1、人工、机械配合挖土方；\n2、回填土方，自卸运土；\n3、C15砼垫层现浇；\n4、设备基础井壁支模、绑扎钢筋、C20砼现浇；\n5、圈梁支模、绑扎钢筋、C20砼现浇；\n6、过梁支模、绑扎钢筋、C20砼现浇；\n7、集水井制作；\n8、基础槽钢制作；\n9、角钢接地极、户外接地母线制安。","个",2,null,12773.68,25547.36]
[22,"030413005004","电缆操作工井","1、人工、机械配合挖土方；\n2、回填土方，自卸运土；\n3、底板钢筋绑扎、支模、C20砼现浇；\n4、砖砌井壁、抹灰；\n5、盖板钢筋绑扎、支模、C25砼现浇；\n6、集水平篦制安、井盖制安；","个",9,null,3557.23,32015.07]
["本页小计",{"$nulls":7},57562.43]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":9},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：省公安厅及市公安局水警训练基地附属停车场-接电-劳务",{"$nulls":5},"标段：",null,null,"第 7 页  共 10 页"]
["序号","项目编码","项目名称","项目特征描述","计量单位","工程量",null,"金额（元）"]
[{"$nulls":7},"综合单价","综合合价",null,"其中：暂估价"]
[23,"030413005005","电缆三通井","1、人工、机械1:9配合挖土方；\n2、回填土方，自卸运土；\n3、C15砼垫层；\n4、底板钢筋绑扎、支模、C30砼现浇；\n5、井壁钢筋绑扎、支模、C30砼现浇、；\n6、盖板钢筋绑扎、支模、C30砼现浇；\n7、集水平篦制安、井盖制安；\n8、接地制安、调试；","个",1,null,37066.88,37066.88]
[24,"030413004001","4孔管网预埋","1、人机配合挖沟槽土方；\n2、原土夯实、现浇C15砼垫层；\n3、新建4*150开挖MPP波纹管预埋；\n4、管网C20砼包封、中砂回填；\n5、机械填土、自卸运土；\n6、电缆警示带、标识桩预埋。","m",135,null,488.95,66008.25]
["本页小计",{"$nulls":7},103075.13]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":9},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：省公安厅及市公安局水警训练基地附属停车场-接电-劳务",{"$nulls":5},"标段：",null,null,"第 8 页  共 10 页"]
["序号","项目编码","项目名称","项目特征描述","计量单位","工程量",null,"金额（元）"]
[{"$nulls":7},"综合单价","综合合价",null,"其中：暂估价"]
[25,"030413004002","电缆沟砌筑","1、人机配合挖沟槽土方；\n2、现浇C15砼底层；\n3、砖砌电缆沟壁、抹灰；\n4、电缆沟C30压顶圈梁支模、钢筋绑扎、现浇；\n5、电缆沟盖板支模、钢筋绑扎、预制；\n6、机械填土、自卸运土；","m",120,null,1149.46,137935.2]
[26,"01B002","龙门架","1.龙门架制作；","项",1]
[27,"030411003001","桥架","1、钢制槽式桥架制安；\n2、桥架盖板制安；\n3、桥架支架安装；\n4、规格型号：200*100mm，2mm；","m",31,null,107.3,3326.3]
[28,"030409002001","桥架接地制安","1、桥架接地制安；\n2、接地系统测试 接地网；","m",10,null,112.47,1124.7]
[29,"010507003001","电缆沟支架","1、电缆沟支架安装；\n2、规格型号：4*350mm；","付",137,null,39.91,5467.67]
[30,"041001001001","拆除及恢复路面","1、小型机械拆除无筋砼类路面层 厚15cm以内 \u007f实际厚度(cm):30；\n2、水泥混凝土路面 预拌混凝土 厚度(cm) 30；","m",10,null,84.59,845.9]
[31,"050101006001","清除草皮","1、清除草皮；","m2",240,null,1.44,345.6]
["本页小计",{"$nulls":7},149045.37]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":9},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：省公安厅及市公安局水警训练基地附属停车场-接电-劳务",{"$nulls":5},"标段：",null,null,"第 9 页  共 10 页"]
["序号","项目编码","项目名称","项目特征描述","计量单位","工程量",null,"金额（元）"]
[{"$nulls":7},"综合单价","综合合价",null,"其中：暂估价"]
[32,"050102012001","铺种草皮","1、草皮铺种,满铺；","m2",240,null,24.01,5762.4]
[null,null,"低压部分",{"$nulls":5},84559.59]
[33,"030408001004","电力电缆","1、排管内电力电缆敷设 电缆截面(mm2) ≤240；\n2、规格型号：ZC-YJV22-0.4/1kV-4*240；","m",385,null,18.31,7049.35]
[34,"030408006006","电力电缆头","1、 1kV以下室外热缩式电力电缆终端头制作与安装；\n2、规格型号：240mm2；\n3、电缆标示牌制安；","个",2,null,495.65,991.3]
[35,"030408001005","电力电缆","1、排管内电力电缆敷设 电缆截面(mm2) ≤185；\n2、规格型号：ZC-YJV22-0.4/1kV-4*185；","m",280,null,18.31,5126.8]
[36,"030408006007","电力电缆头","1、 1kV以下室外热缩式电力电缆终端头制作与安装；\n2、规格型号：150mm2；\n3、电缆标示牌制安；","个",2,null,975.12,1950.24]
["本页小计",{"$nulls":7},20880.09]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":9},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：省公安厅及市公安局水警训练基地附属停车场-接电-劳务",{"$nulls":5},"标段：",null,null,"第 10 页  共 10 页"]
["序号","项目编码","项目名称","项目特征描述","计量单位","工程量",null,"金额（元）"]
[{"$nulls":7},"综合单价","综合合价",null,"其中：暂估价"]
[37,"030413004003","6孔管网预埋","1、人机配合挖沟槽土方；\n2、原土夯实、现浇C15砼垫层；\n3、新建5*150+1*100开挖MPP波纹管预埋；\n4、管网C20砼包封、中砂回填；\n5、机械填土、自卸运土；\n6、电缆警示带、标识桩预埋。","m",110,null,631.29,69441.9]
[null,null,"供电设备及电缆调试",{"$nulls":5},12164.58]
[38,"030414002001","送配电装置系统","1、输配电装置系统调试 ≤10kV交流供电 带断路器；","系统",1,null,1151.3,1151.3]
[39,"030414002002","送配电装置系统","1、输配电装置系统调试 ≤10kV交流供电 带负荷隔离开关；","系统",1,null,517.97,517.97]
[40,"030414008001","母线","1、母线系统调试 电压≤10kV；","段",1,null,1267.24,1267.24]
[41,"030414001001","电力变压器系统","1、组合型成套箱式变电站系统调试 变压器容量(kV·A) ≤200、250KVA；","系统",2,null,2292.16,4584.32]
[42,"030414011001","接地装置","1、接地系统测试 接地网；","系统",5,null,928.75,4643.75]
[null,null,"分部分项合计",{"$nulls":5},468607.8]
[null,null,"措施项目"]
[null,null,"单价措施合计"]
[]
["本页小计",{"$nulls":7},81606.48]
["合   计",{"$nulls":7},468607.8]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":9},"表—08"]

{"sheet":"表-05 主要材料及价差汇总表","index":2,"n_rows":67,"n_cols":11,"rows_kept":67,"merged":[[0,0,0,10],[1,0,1,10],[2,0,2,2],[2,3,2,6],[2,7,2,10],[3,2,3,3],[3,6,3,7],[4,2,4,3],[4,6,4,7],[5,2,5,3],[5,6,5,7],[6,2,6,3],[6,6,6,7],[7,2,7,3],[7,6,7,7],[8,2,8,3],[8,6,8,7],[9,2,9,3],[9,6,9,7],[10,2,10,3],[10,6,10,7],[11,2,11,3],[11,6,11,7],[12,2,12,3],[12,6,12,7],[13,2,13,3],[13,6,13,7],[14,2,14,3],[14,6,14,7],[15,2,15,3],[15,6,15,7],[16,2,16,3],[16,6,16,7],[17,2,17,3],[17,6,17,7],[18,2,18,3],[18,6,18,7],[19,2,19,3],[19,6,19,7],[20,2,20,3],[20,6,20,7],[21,2,21,3],[21,6,21,7],[22,2,22,3],[22,6,22,7],[23,2,23,3],[23,6,23,7],[24,2,24,3],[24,6,24,7],[25,2,25,3],[25,6,25,7],[26,2,26,3],[26,6,26,7],[27,2,27,3],[27,6,27,7],[28,2,28,3],[28,6,28,7],[29,2,29,3],[29,6,29,7],[30,2,30,3],[30,6,30,7],[31,0,31,10],[32,0,32,10],[33,0,33,2],[33,3,33,6],[33,7,33,10],[34,2,34,3],[34,6,34,7],[35,2,35,3],[35,6,35,7],[36,2,36,3],[36,6,36,7],[37,2,37,3],[37,6,37,7],[38,2,38,3],[38,6,38,7],[39,2,39,3],[39,6,39,7],[40,2,40,3],[40,6,40,7],[41,2,41,3],[41,6,41,7],[42,2,42,3],[42,6,42,7],[43,2,43,3],[43,6,43,7],[44,2,44,3],[44,6,44,7],[45,2,45,3],[45,6,45,7],[46,2,46,3],[46,6,46,7],[47,2,47,3],[47,6,47,7],[48,2,48,3],[48,6,48,7],[49,2,49,3],[49,6,49,7],[50,2,50,3],[50,6,50,7],[51,2,51,3],[51,6,51,7],[52,2,52,3],[52,6,52,7],[53,2,53,3],[53,6,53,7],[54,2,54,3],[54,6,54,7],[55,2,55,3],[55,6,55,7],[56,2,56,3],[56,6,56,7],[57,2,57,3],[57,6,57,7],[58,2,58,3],[58,6,58,7],[59,2,59,3],[59,6,59,7],[60,2,60,3],[60,6,60,7],[61,2,61,3],[61,6,61,7],[62,2,62,3],[62,6,62,7],[63,2,63,3],[63,6,63,7],[64,2,64,3],[64,6,64,7],[65,2,65,3],[65,6,65,7],[66,2,66,3],[66,6,66,7]]}
[]
["主要材料及价差汇总表"]
["工程名称：省公安厅及市公安局水警训练基地附属停车场-接电-劳务",null,null,"标段：",{"$nulls":3},"第  1  页  共  2  页"]
["序\n号","定额编号","名称",null,"单位","数量","定额价",null,"市场价","价格差","合价"]
[1,"0000010","综合工日 ",null,"工日",4.32,23.5,null,64,40.5,174.96]
[2,"0000010@1","综合工日 ",null,"工日",44.4,23.5,null,64,40.5,1798.2]
[3,"00010104","综合工日 ",null,"工日",1122.242,85,null,100,15,16833.63]
[4,"00010105","装饰综合工日 ",null,"工日",106.922,96,null,117,21,2245.36]
[5,"01010177","钢筋 φ10以内 ",null,"kg",16.05,3.23,null,3.73,0.5,8.02]
[6,"01010210","钢筋 HRB400以内φ10以内 ",null,"kg",2378.64,3.22,null,3.73,0.51,1213.11]
[7,"01010211","钢筋 HRB400以内φ12～18 ",null,"kg",8351.7,3.07,null,3.76,0.69,5762.67]
[8,"01090119","圆钢 φ8～14 ",null,"kg",54.934,3.4,null,4.12,0.72,39.55]
[9,"01130301","镀锌扁钢 (综合) ",null,"kg",211.455,3.78,null,3.92,0.14,29.6]
[10,"01130301@1","镀锌扁钢 (综合) ",null,"kg",10,3.78,null,3.92,0.14,1.4]
[11,"01290403","钢板(综合) ",null,"kg",3.905,3.48,null,4.3,0.82,3.2]
[12,"03130941","紫铜电焊条 T107 φ3.2 ",null,"kg",0.084,78.95,null,66.91,-12.04,-1.01]
[13,"04010131","水泥 32.5 ",null,"kg",337.268,0.26,null,0.45,0.19,64.08]
[14,"04010131-1@1","水泥 32.5R ",null,"kg",191.905,0.27,null,0.46,0.19,36.46]
[15,"04010135@1","水泥 42.5 ",null,"kg",758.648,0.3,null,0.51,0.21,159.32]
[16,"04030139","砂子 ",null,"m3",151.424,63.08,null,153.38,90.3,13673.59]
[17,"04030147","砂子(中砂) ",null,"m3",3.92,63.08,null,153.38,90.3,353.98]
[18,"04050207","碎石 20 ",null,"m3",2.421,92.2,null,152.41,60.21,145.77]
[19,"04130141","烧结煤矸石普通砖 240×115×53 ",null,"千块",36.935,412.46,null,407.73,-4.73,-174.7]
[20,"05030105@1","板枋材 ",null,"m3",0.018,1028.63,null,1286.06,257.43,4.63]
[21,"05030181","松木板枋材 ",null,"m3",2.681,1028.63,null,1286.06,257.43,690.11]
[22,"05030181@1","松木板枋材 ",null,"m3",0.581,1028.63,null,1286.06,257.43,149.56]
[23,"13010163","调和漆 ",null,"kg",2.1,8.57,null,9.05,0.48,1.01]
[24,"14030121","汽油(综合) ",null,"kg",21.14,6.46,null,9.48,3.02,63.84]
[25,"14030121@1","汽油(综合) ",null,"kg",0.31,6.46,null,9.48,3.02,0.94]
[26,"14030136","汽油 100# ",null,"kg",21.825,6.46,null,9.48,3.02,65.91]
[27,"14030136@1","汽油 100# ",null,"kg",0.2,6.46,null,9.48,3.02,0.6]
[]
["主要材料及价差汇总表"]
["工程名称：省公安厅及市公安局水警训练基地附属停车场-接电-劳务",null,null,"标段：",{"$nulls":3},"第  2  页  共  2  页"]
["序\n号","定额编号","名称",null,"单位","数量","定额价",null,"市场价","价格差","合价"]
[28,"28030639","铜芯塑料绝缘电线 BV-4mm2 ",null,"m",34.91,2.28,null,3.15,0.87,30.37]
[29,"28030639@1","铜芯塑料绝缘电线 BV-4mm2 ",null,"m",5.46,2.28,null,3.15,0.87,4.75]
[30,"34110103","电 ",null,"kW·h",173.508,0.87,null,0.9,0.03,5.21]
[31,"34110117","水 ",null,"m3",166.151,3.27,null,4.32,1.05,174.46]
[32,"34110119","水 ",null,"t",0.024,3.27,null,4.32,1.05,0.03]
[33,"36010209","混凝土井盖井座 ",null,"套",13.13,190,null,354.77,164.77,2163.43]
[34,"B01010101-1","钢筋 HPB300φ10以内 ",null,"kg",398.82,3.23,null,4.12,0.89,354.95]
[35,"BC0007@1","砌筑干粉砂浆 M5 ",null,"kg",887.909,0.29,null,0.38,0.09,79.91]
[36,"BC0008@1","砌筑干粉砂浆 M7.5 ",null,"kg",3882.939,0.3,null,0.39,0.09,349.46]
[37,"BC0009","砌筑干粉砂浆 M10 ",null,"kg",24337.03,0.31,null,0.4,0.09,2190.33]
[38,"BC0012","抹灰干粉砂浆 M10 ",null,"kg",10247.199,0.32,null,0.4,0.08,819.78]
[39,"BC0012@1","抹灰干粉砂浆 M10 ",null,"kg",17886.605,0.32,null,0.4,0.08,1430.93]
[40,"BC1508@1","中砂 ",null,"m3",2.715,63.08,null,153.38,90.3,245.19]
[41,"80210555","预拌混凝土 C15 ",null,"m3",65.61,264,null,368.9,104.9,6882.45]
[42,"80210557","预拌混凝土 C20 ",null,"m3",160.639,277,null,407.73,130.73,21000.31]
[43,"80210559","预拌混凝土 C25 ",null,"m3",15.94,296.69,null,422.29,125.6,2002.04]
[44,"80210561","预拌混凝土 C30 ",null,"m3",58.544,306.68,null,436.85,130.17,7620.7]
[45,"CY","柴油 ",null,"kg",473.499,5.53,null,7.58,2.05,970.67]
[46,"CY@1","柴油 ",null,"kg",13.278,5.53,null,7.58,2.05,27.22]
[47,"CY@2","柴油 ",null,"kg",3.198,5.53,null,7.58,2.05,6.56]
[48,"DIAN","电 ",null,"kW·h",1093.492,0.87,null,0.9,0.03,32.8]
[49,"J990701020","钢筋调直机 40mm ",null,"台班",0.723,46.55,null,45,-1.55,-1.12]
[50,"QY@1","汽油 ",null,"kg",218.939,6.46,null,9.48,3.02,661.2]
[51,"RG","人工 ",null,"工日",38.097,85,null,100,15,571.45]
{"$rows_empty":7}
[null,null,"合 计",{"$nulls":7},90966.87]

{"sheet":"表-11 总价措施项目清单与计价表","index":3,"n_rows":36,"n_cols":11,"rows_kept":36,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,7],[1,8,1,10],[2,3,2,4],[2,7,2,8],[3,3,3,4],[3,7,3,8],[4,3,4,4],[4,7,4,8],[5,3,5,4],[5,7,5,8],[6,3,6,4],[6,7,6,8],[7,3,7,4],[7,7,7,8],[8,3,8,4],[8,7,8,8],[9,3,9,4],[9,7,9,8],[10,3,10,4],[10,7,10,8],[11,3,11,4],[11,7,11,8],[12,3,12,4],[12,7,12,8],[13,3,13,4],[13,7,13,8],[14,3,14,4],[14,7,14,8],[15,3,15,4],[15,7,15,8],[16,3,16,4],[16,7,16,8],[17,3,17,4],[17,7,17,8],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,3,23,4],[23,7,23,8],[24,3,24,4],[24,7,24,8],[25,3,25,4],[25,7,25,8],[26,3,26,4],[26,7,26,8],[27,3,27,4],[27,7,27,8],[28,3,28,4],[28,7,28,8],[29,3,29,4],[29,7,29,8],[30,3,30,4],[30,7,30,8],[31,3,31,4],[31,7,31,8],[32,3,32,4],[32,7,32,8],[33,3,33,4],[33,7,33,8],[34,3,34,4],[34,7,34,8],[35,0,35,5],[35,7,35,8]]}
["总价措施项目清单与计价表"]
["工程名称：省公安厅及市公安局水警训练基地附属停车场-接电-劳务",{"$nulls":3},"标段：",{"$nulls":3},"第 1 页  共 1 页"]
["序号","项目编码","项目名称","计算基础",null,"费率\n(%)","金额\n(元)","调整\n费率\n(%)",null,"调整后\n金额(元)","备注"]
[1,"1","安全文明施工措施费"]
[2,"1.1","安全文明环保费(环境保护、文明施工、安全施工费)"]
[3,"1.2","临时设施费"]
[4,"2","其他总价措施费",{"$nulls":3},4254.69]
[5,"3","扬尘治理措施费"]
[6,"4","七项组织措施费"]
{"$rows_empty":26}
["合    计",{"$nulls":5},4254.69]

{"sheet":"表-13 规费、税金项目清单与计价表","index":4,"n_rows":36,"n_cols":8,"rows_kept":36,"merged":[[0,0,0,7],[1,0,1,2],[1,3,1,4],[1,5,1,7],[2,2,2,3],[2,4,2,5],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,0,35,2],[35,3,35,4],[35,5,35,7]]}
["规费、税金项目清单与计价表"]
["工程名称：省公安厅及市公安局水警训练基地附属停车场-接电-劳务",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","计算基础",null,"计算基数",null,"计算费率(%)","金额(元)"]
["1","规费"]
["1.1","社会保险费","定额人工费+定额机械费"]
["1.2","住房公积金","定额人工费+定额机械费"]
["1.3","工程排污费","定额人工费+定额机械费"]
["1.4","养老保险费","定额人工费"]
["1.5","失业保险费","定额人工费"]
["1.6","医疗保险费","定额人工费"]
["1.7","住房公积金","定额人工费"]
["1.8","危险作业意外伤害保险费","定额人工费"]
["2","税金","分部分项+措施项目+其他项目+规费",null,472862.49,null,"3",14185.87]
{"$rows_empty":22}
[{"$nulls":5},"表—13"]