{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["控制价 (调整)"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"控制价 (调整)","index":0,"n_rows":48,"n_cols":9,"rows_kept":48,"merged":[[0,0,0,8],[5,0,5,8],[10,1,14,1],[15,1,16,1],[17,1,19,1],[17,7,19,7],[23,0,23,8],[24,1,26,1],[28,0,28,8],[29,1,31,1],[32,0,32,8],[36,0,36,8],[40,0,40,8],[45,0,45,8],[46,6,46,7],[47,6,47,7]]}
["九龙湖·鸿鹄大集市活动控制价"]
["序号","项目名称","项目特征","单位","数量","天数","单价","含税金额（元）","形式"]
[1,"活动策划","活动策划案及落地执行全追踪（及媒体、平台发布资料）","/","/","/","/",38000]
[2,"视觉设计","活动全套视觉设计方案及线上线下出街物料延展","/","/","/","/",37900]
[3,"展陈设计","活动场内搭建方案、展陈设计方案","/","/","/","/",17800]
["A 市集部分"]
[1,"集市门头","森林系公园式主题门头","项",1,3,4000,{"$f":"E7*G7*F7","v":12000},"买断"]
[2,"集市基础摊位","2M*2M带顶篷布","个",60,3,206,{"$f":"E8*G8*F8","v":37080},"买断"]
[3,"摊位基础桌","1.2*0.6m*2/摊","个",120,3,15,5400,"租借"]
[4,"摊位椅子","2把*摊","个",240,3,6,4320,"租借"]
[5,"摊位基础氛围物料","统一风格店招*60组（涂塑板）","个",60,3,8.5,1530,"买断"]
[6,null,"主题设计氛围物*异形切割涂塑板","组",60,3,7,1260,"买断"]
[7,null,"防雨户外帐篷装饰灯*1200米","米",1000,3,1.2,3600,"买断"]
[8,null,"防风挂布喷绘物料","平方",590,3,2.7,4779,"买断"]
[9,null,"5米道旗+道旗物料","组",12,3,155,5580,"租借"]
[10,"集市氛围物料","chill风沙滩躺椅","个",10,3,55,1650,"买断"]
[11,null,"物流木托架 1.1*1.1m","个",180,3,10,5400,"租借"]
[12,"集市电力基础配备","60个摊位电力接入、摊位内部电源、市集区域晚间照明",null,60,3,200,{"$f":"E18*G18*F18","v":36000},"买断"]
[13,null,"餐饮摊位电力升级保障",null,"/",3,"/",null,"买断"]
[14,null,"氛围灯安装、接电",null,"/",3,"/",null,"买断"]
[15,null,"驱蚊驱虫设备","台",12,3,105,{"$f":"E21*G21*F21","v":3780},"买断"]
[16,null,"导览图绘制+制作","组",2,3,635,3810,"买断"]
[17,null,"氛围小旗","米",1000,3,1.9,5700,"买断"]
["B 演出现场"]
[1,"音乐舞台","小舞台陈列+搭建","项",1,3,3200,{"$f":"E25*G25*F25","v":9600},"买断"]
[2,null,"音响设备配置+租赁","项",1,3,3100,9300,"租借"]
[3,null,"舞台物料","项",1,3,1055,3165,"买断"]
[4,"乐队邀请","下午演出1.5～2小时，晚上1.5～2小时","项",1,3,9000,27000,"/"]
["C 互动游戏"]
[1,"游戏休闲区域营造","抓子儿、跳绳、拍洋画、打弹弓、踢毽子、双人飞盘、旱地龙舟等互动游戏区域布置，约200平","项",1,3,1365,4095,"买断"]
[2,null,"互动游戏装备购置","项",1,3,2070,6210,"买断"]
[3,null,"主题充气休闲区域","项",1,3,2000,6000,"买断"]
["D 沿线打卡"]
[1,null,"8个点位森林系主题打卡点","项",8,"长期可用",6400,{"$f":"E34*G34","v":51200},"买断"]
[2,null,"能量补充站",{"$nulls":4},"/","买断"]
[3,null,"集章互动",{"$nulls":4},"/"]
["E 执行人力成本"]
[1,null,"现场统筹组 15人","人",15,3,350,{"$f":"E38*G38*F38","v":15750}]
[2,null,"打卡点协调组 5人","人",5,3,350,5250]
[3,null,"电力保障组 2人","人",2,3,500,3000]
["F 摄影摄像组"]
[1,null,"摄影 3日，每天200张照片","项",1,3,2600,{"$f":"E42*G42*F42","v":7800},"买断"]
[2,null,"现场摄像3日，每天2个1分钟左右现场视频快剪","项",1,3,4120,12360,"买断"]
[3,null,"活动同期无人机拍摄 影像","项",1,3,2130,6390,"买断"]
[null,"合计",{"$nulls":5},{"$f":"SUM(H3:H44)","v":392709}]
["备注：项目需求及数量由文旅公司提供，结算按实际调整。"]
[{"$nulls":6},"成本控制部"]
[{"$nulls":6},"2023-05-06"]